County Profile for Big Stone - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,078,657 Total Charges 33,392,541
Fixed Assets 22,318,105 Contract Allowance 7,553,204
Other Assets 4,160,196 Operating Revenue 25,839,337
Total Assets 41,556,958 Operating Expenses 35,626,805
Current Liabilities 2,814,574 Operating Margin -9,787,468
Long Term Liabilities 22,551,348 Other Income 1,129,757
Total Equity 16,191,036 Other Expense 0
Total Liabilities and Equity 41,556,958 Net Profit or Loss -8,657,711

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,860 Revenue per Bed $630,228 Revenue per Person $25,839,337
Net Margin per Discharge ($22,295) Net Margin per Bed ($238,719) Net Margin per Person ($9,787,468)
Net Profit per Discharge ($19,721) Net Profit per Bed ($211,164) Net Profit per Person ($8,657,711)
Net Fixed Assets per Discharge $50,839 Net Fixed Assets per Bed $544,344 Net Fixed Assets per Bed $22,318,105
Long Term Debt per Discharge $51,370 Long Term Debt per Bed $550,033 Long Term Debt per Person $22,551,348
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,967 Net Fixed Assets 1,338 Population Estimate 1,151
Total Revenue 1,680 Long Term Liabilities 958 Total Patient Discharges 1,969
Net Margin 2,966 Total Patient Beds 1,467
Net Profit or Loss 3,158

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,818,973 2,380,604 2.4443
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 78,363 138,336 0.5665
44 Skilled Nursing Care 7,931,862 6,926,327 1.1452
50 Operating Room 1,659,037 2,538,099 0.6537
51 Recovery Room 0 0
52 Labor and Delivery Room 94,893 203,639 0.4660

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,558,191 13 Nursing Administration 354,760
02,03 Captial Related - Movable Equipment 1,263,739 14 Central Services and Supply 0
04 Employee Benefits 5,343,718 15 Pharmacy 0
05 Administrative and General 3,879,576 16 Medical Records and Medical Library 559,761
06 Maintenance and Repairs 0 17 Social Services 79,261
07 Operation of Plant 1,457,030 18 Other General Service Expense 216,394
08,09 Laundry, Linen and Housekeeping 603,578 19 Non Physician Anesthetist 309,789
10,11 Dietary and Cafeteria 782,652 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,408,449

County Profile for Big Stone - 2015